Analyst estimates

Consensus only includes forecasts prepared on an IFRS 16 basis

IFRS 16 ‘Leases’ applies to the Company’s consolidated financial statements from the financial year commencing 1 February 2019. Kingfisher adopted the full retrospective transition option, and has therefore restated its comparatives.

The Company’s half year 2019/20 results announcement, released on 18 September 2019, included interim condensed consolidated financial statements prepared on an IFRS 16 ‘Leases’ basis, with fully restated half year and full year comparatives.

Like-for-like sales summary

% Jan 2019/20
Full Year
Jan 2020/21
Full Year
Jan 2021/22
Full year
B&Q UK & Ireland -2.7% -0.5% 0.0%
Screwfix 4.7% 3.0% 2.8%
Total UK & Ireland -0.2% 0.8% 1.0%
Castorama France -3.4% -0.9% 0.6%
Brico Dépôt France -3.0% 0.4% 0.9%
Total France -3.2% -0.3% 0.7%
Poland 2.5% 2.0% 2.2%

Retail Profit summary

£ millions Jan 2019/20
Full Year
Jan 2020/21
Full Year
Jan 2021/22
Full Year
UK & Ireland  508 515 523
France 186 173 169
Poland 182 188 194
Other -9 -1 6
Other International  173 187 200
Total retail profit 867 875 892
Associate and JV interest and tax -6 -6 -6
Central costs -54 -56 -57
Interest -170 -167 -162
Underlying PBT 637 646 667
Transformation Costs -54 -16 -1
Adjusted PBT 583 630 666
Tax -154 -166 -174
Profit after tax 429 464 492
Underlying EPS (p)

22.1

22.5

23.2

Adjusted EPS (p) 20.2 22.0 23.2
Ordinary DPS (p) 10.7 11.0 11.4
Euro rate 1.13 1.12 1.12
PLN rate 4.88 4.87 4.87
Information correct as at 8 October 2019


Save as described below, the figures above are a simple arithmetic average of recent forecasts that have been provided to Kingfisher by registered investment analysts. The consensus only includes forecasts prepared on an IFRS 16 basis. The figures do not give greater weight to the forecasts of any individual analyst and may or may not represent the market consensus. These average estimates are not endorsed by Kingfisher, nor does Kingfisher assume any obligation to update or revise them after the date above. Kingfisher reserves the right, from time to time, with or without notice, to exclude one or more analysts’ forecasts on the basis that Kingfisher believes them to be unrepresentative and/or out of date.

Download data tables XLS (15KB)

Sign up to email alerts for Company-compiled consensus updates